View Single Post
  #31  
Old 11-27-2012, 10:00 AM
TDK3179 TDK3179 is offline
Registered User
Location: NYC
 
Join Date: Nov 2012
Posts: 6
Mein Auto: 535i 2010
EU pickup 550i 2013

can someone let me know if I'm running my numbers correctly for a 550i Sedan 2013 w/ M Sport Pkg?

550i 36months/15K miles
MoneyFactor .00125
Residual: 56%

I worked out the following calculations based on the information mentioned above and EU pickup:

Residual: 34650
Depreciation: $54470 - 39650 = $19820 / 36months = $550.56
CAP: $56,970 - $2500 (Holiday Cash + Customer Loyalty($750) + App credit($500)) ( I deducted $750 for dealer profit) = $54470
MSRP: $56,030
MF: .00125 +.0003(ED MF pickup rate) - .00049(max MSDs) = .00106

Finance = $94.46

TOTAL MONTHLY PAYMENTS w/o sales tax: $645.02

Am I leaving anything out?
Reply With Quote