Bimmerfest - BMW Forums - View Single Post - November Money factor and residuals....?
View Single Post
Old 11-27-2012, 06:26 PM
miamiboyca's Avatar
miamiboyca miamiboyca is offline
Officially Welcomed to the 'Fest
Location: Dallas, TX
Join Date: Jun 2012
Posts: 2,369
Mein Auto: F80 6MT
Originally Posted by TDK3179 View Post
can someone let me know if I'm running my numbers correctly for a 550i Sedan 2013 w/ M Sport Pkg?

550i 36months/15K miles
MoneyFactor .00125
Residual: 56%

I worked out the following calculations based on the information mentioned above and EU pickup:

Residual: 34650
Depreciation: $54470 - 39650 = $19820 / 36months = $550.56
CAP: $56,970 - $2500 (Holiday Cash + Customer Loyalty($750) + App credit($500)) ( I deducted $750 for dealer profit) = $54470
MSRP: $56,030
MF: .00125 +.0003(ED MF pickup rate) - .00049(max MSDs) = .00106

Finance = $94.46

TOTAL MONTHLY PAYMENTS w/o sales tax: $645.02

Am I leaving anything out?
First, your hijacking this thread. You should post this as a separate thread.

I'm confused... how can your MSRP the lower than your Cap?

What is the MSRP?
What is the sales price before your incentives?
What is the acquisition fee?
What incentives are you applying?

2015 M3 - Mineral White, Sonoma, Exec, LED, Adaptive Suspension, HK, 19" Light Alloy, 6MT ED 7/7/15 - Adrian

2013 535i - Space Grey, Biege, M-SPort, Premium, Tech, Cold Weather, Luxury Seating, PDC, 6MT ED-10/11/2012 - PCD - Greg Poland
Reply With Quote