BimmerFest BMW Forum banner

1 - 15 of 15 Posts

·
Registered
Joined
·
69 Posts
Discussion Starter · #1 ·
Much appreciated for response to these questions. I used LeaseWizard software to come up with a 2006 ED for a 530i, with only options of Navi/Sport. MSRP for US is 52745. I added up cost for ED invoice which is 44245. This figures Destination and Bank Fee included in the lease. It figures I pay the dealer a profit of 1000.00 out of pocket.
so savings of 9000.00 vs US MSRP. Tax included. I figured 12k 71% residual for a 24 month lease. Payment with 8.5 % tax is 559.86.

Does this look right?
 

Attachments

·
Registered
Joined
·
69 Posts
Discussion Starter · #2 ·
Oh Year Money factor I used was

.00250
.004 markup for dealer
and .003 adder for ED

.00285?
 

·
Registered
Joined
·
1,303 Posts
Herschel said:
Much appreciated for response to these questions. I used LeaseWizard software to come up with a 2006 ED for a 530i, with only options of Navi/Sport. MSRP for US is 52745. I added up cost for ED invoice which is 44245. This figures Destination and Bank Fee included in the lease. It figures I pay the dealer a profit of 1000.00 out of pocket.
so savings of 9000.00 vs US MSRP. Tax included. I figured 12k 71% residual for a 24 month lease. Payment with 8.5 % tax is 559.86.

Does this look right?
Here's what I got using WebGuy's Excel file.
US MSRP 46500+695+2300+1800 = 51295
ED Invoice 38920+695+2095+1640 = 43,350
Cap Cost = 45,350 (2k over invoice)
71% residual
.00290 MF (.0025+.0001 finance guy charge + .0003 ED surcharge)
8.25% Tax rate
$625 acq fee
$750 Sec Deposit

$687.82 monthy payment.

I don't think 1k over invoice for a semi-new model is doable so I'm using 2k over invoice

I can email you the lease worksheet if you want.

You sure you don't want a 545i that's fully loaded for the same monthly at 36 mos/12k?
:cry:
 

·
Registered
Joined
·
69 Posts
Discussion Starter · #4 ·
Adjustments

hmmm, yeah I have that worksheet, but use the PC program Lease Wizard for my last BMW lease, non ED 325i. My Security Deposit would be waived since I'm a recent BMW FS customer. So how would that change it, also assuming I could get 1k over.

Thanks

Herschel
 

·
Registered
Joined
·
1,303 Posts
At 1k over invoice and 8.5% and no sec deposit, I'm getting 646.68.

How are you getting US MSRP of 52745?

Also, MF I got is .0029.
 

·
Registered
Joined
·
69 Posts
Discussion Starter · #6 ·
Price

from BMW USA website

695 dest
2300 sport
1800 navi
msrp 46500
price as configured 52745
 

·
Registered
Joined
·
69 Posts
Discussion Starter · #7 ·
BMW website

their calc must be wrong
 

·
I know a thing or two...
Joined
·
7,439 Posts
arnolds said:
At 1k over invoice and 8.5% and no sec deposit, I'm getting 646.68.

How are you getting US MSRP of 52745?

Also, MF I got is .0029.
Leather is required with Sport Package. You forgot to add the $1450 for leather. When you select Sport on bmwusa.com, it automatically selects leather as well.
 

·
Registered
Joined
·
1,303 Posts
SARAFIL said:
Leather is required with Sport Package. You forgot to add the $1450 for leather. When you select Sport on bmwusa.com, it automatically selects leather as well.
oooopppss.
 

·
I know a thing or two...
Joined
·
7,439 Posts
arnolds said:
$46,500
$695
$2,300
$1,800
= $51,295
+1450
= $52,745
 

·
I know a thing or two...
Joined
·
7,439 Posts
arnolds said:
oooopppss.
People make that mistake all the time. 3er convertibles, 5-series, and X5 all require leather if you order Sport Package. Quite often people forget to add it in and wonder why their numbers are off.
 

·
Registered
Joined
·
69 Posts
Discussion Starter · #13 ·
Thanks SARAFIL !!! Arnolds new number?

and thanks all ;-)
 

·
Registered
Joined
·
1,303 Posts
I'm getting $663.41

US MSRP 52745
Cap Cost 45670 (1k over ED Invoice)
Residual 37449
.0029 MF
8.5% tax rate
 

·
Registered
Joined
·
69 Posts
Discussion Starter · #15 ·
Is there any way to calc what you would owe on this after one year?

Is there any way to calc what you would owe on this after one year?
Based on the figures above

Thanks much

Herschel
 
1 - 15 of 15 Posts
Top